1060 Chestnut Chase St

Las Vegas, NV 89138
image0

4 bd, 3 ba | 2,757 sqft | Built in 2007

slider image
slider image
slider image
List Price
$411,175

Initial Investment

$112,045

Purchase Price

$411,175

Down Payment

25%

Rent

$2,375

Total Return

$196,896

Annualized Return

21.3%

Cap Rate

4.3%

Gross Yield

6.9%

Cash Flow

-$5,793

Appreciation

9.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/18/2016

Lease End

05/17/2017

Lot Size

5,663

HOA

$0/mo

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$27,075

Expenses

-$6,145

Property Taxes

-$4,369

Loan Payments

-$22,354

Net Cash Flow

-$5,793

See more in Financials

Similar Listings