1249 Arden St

Las Vegas, NV 89104
image0

4 bd, 2 ba | 1,845 sqft | Built in 1978

slider image
slider image
slider image
List Price
$202,000

Initial Investment

$55,045

Purchase Price

$202,000

Down Payment

25%

Rent

$1,350

Total Return

$198,693

Annualized Return

35.5%

Cap Rate

5.4%

Gross Yield

8.0%

Cash Flow

-$763

Appreciation

15.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Month To Month

Lease Start

09/08/2014

Lease End

M/M

Lot Size

6,970

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$15,390

Expenses

-$3,435

Property Taxes

-$1,736

Loan Payments

-$10,982

Net Cash Flow

-$763

See more in Financials

Similar Listings