231 Charitable Ct
North Las Vegas, NV 89032
List Price
$183,786
Initial Investment
$49,505Purchase Price
$178,000
Down Payment
25%
Rent
$1,031
Total Return
$124,085
Annualized Return
26.7%
Cap Rate
3.7%
Gross Yield
7.0%
Cash Flow
-$3,630
Appreciation
12.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/17/2013
Lease End
10/31/2018
Property Type
Unspecified
Lot Size
3,049
HOA
$75/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,753Expenses
-$3,657Property Taxes
-$2,050Loan Payments
-$9,677Net Cash Flow
-$3,630See more in Financials
Similar Listings