2532 Page St North Las Vegas, NV 89030
4bd, 2ba | 1,830sqft | Built in 1964
Expand
Initial Investment
$204,008
List Price: $199,000
Purchase Price
$199,000
Down Payment
100%
Rent
$1,295

Total Return
$65,984
Annualized Return
6.3%
Cap Rate
5.0%
Gross Yield
7.8%
Cash Flow
$9,309
Appreciation
2.8%
Features
Roofstock Certified
Occupancy
Vacant
Lot Size
6,098 
HOA
None
Flood Risk
Not Required

Annual Financial Highlight
Expected Rent
$14,763
Expenses
-$3,354
Property Taxes
-$2,100
Loan Payments
$0

Net Cash Flow
$9,309
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.