10 Glendale Dr
Little Rock, AR 72209
List Price
$105,000
$6K
Initial Investment
$28,613Purchase Price
$105,000
Down Payment
25%
Rent
$985
Total Return
$30,627
Annualized Return
16.6%
Cap Rate
7.0%
Gross Yield
11.3%
Cash Flow
$1,053
Appreciation
4.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
8,756
HOA
None
Flood Risk
Not Required
- Property will be vacant at the end of Sept '22
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,229Expenses
-$2,967Property Taxes
-$1,500Loan Payments
-$5,708Net Cash Flow
$1,053See more in Financials
Similar Listings