45581 6th St E
Lancaster, CA 93535
List Price
$185,000
Initial Investment
$48,505Purchase Price
$178,000
Down Payment
25%
Rent
$1,625
Total Return
$153,412
Annualized Return
33.9%
Cap Rate
6.5%
Gross Yield
11.0%
Cash Flow
$1,157
Appreciation
13.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/03/2017
Lease End
07/02/2018
Lot Size
6,791
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$18,525Expenses
-$4,730Property Taxes
-$2,961Loan Payments
-$9,677Net Cash Flow
$1,157See more in Financials
Similar Listings