1028 Milano Cv

Cordova, TN 38018
image0

3 bd, 2.5 ba | 1,465 sqft | Built in 2005

slider image
slider image
slider image
List Price
$139,900

Initial Investment

$37,655

Purchase Price

$134,000

Down Payment

25%

Rent

$1,400

Total Return

$88,985

Annualized Return

29.1%

Cap Rate

7.4%

Gross Yield

12.5%

Cash Flow

$1,876

Appreciation

10.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

5,528

HOA

None

Flood Risk

Not Required

  • Seller is a licensed agent in Tennessee

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$15,960

Expenses

-$4,199

Property Taxes

-$2,600

Loan Payments

-$7,285

Net Cash Flow

$1,876

See more in Financials

Similar Listings