1507 Mount Moriah Rd
Memphis, TN 38117
List Price
$98,900
Initial Investment
$25,842Purchase Price
$94,833
Down Payment
25%
Rent
$850
Total Return
$53,375
Annualized Return
26.0%
Cap Rate
6.6%
Gross Yield
10.8%
Cash Flow
$656
Appreciation
8.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
09/14/2018
Lease End
08/31/2020
Lot Size
9,328
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,690Expenses
-$2,478Property Taxes
-$1,400Loan Payments
-$5,156Net Cash Flow
$656See more in Financials
Similar Listings