1550 Gowan Dr
Memphis, TN 38127
List Price
$53,900
Initial Investment
$53,795Purchase Price
$53,000
Down Payment
100%
Rent
$675
Total Return
$47,832
Annualized Return
15.1%
Cap Rate
8.3%
Gross Yield
15.3%
Cash Flow
$3,914
Appreciation
9.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/19/2018
Lease End
11/30/2019
Lot Size
9,000
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$7,695Expenses
-$2,581Property Taxes
-$1,200Loan Payments
$0Net Cash Flow
$3,914See more in Financials
Similar Listings