1570 Rebecca St

Memphis, TN 38111
image0

2 bd, 1 ba | 875 sqft | Built in 1950

slider image
slider image
slider image
Curb View
List Price
$62,500

Initial Investment

$16,777

Purchase Price

$48,500

Down Payment

25%

Rent

$745

Total Return

$27,383

Annualized Return

25.0%

Cap Rate

10.7%

Gross Yield

18.4%

Cash Flow

$2,051

Appreciation

7.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/01/2019

Lease End

07/31/2020

Lot Size

8,705

HOA

None

Flood Risk

Not Required

  • Meets 1% rule
  • Attractive cap rate
  • Tree-lined street with other single-family homes
  • Filter fee included in rent of $15
  • April Rent has been paid. See ledger in diligence vault

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$8,493

Expenses

-$2,906

Property Taxes

-$900

Loan Payments

-$2,637

Net Cash Flow

$2,051

See more in Financials

Similar Listings