1650 Oaken Bucket Dr

Cordova, TN 38016
image0

2 bd, 2 ba | 1,157 sqft | Built in 1987

slider image
slider image
slider image
List Price
$107,000

Initial Investment

$29,975

Purchase Price

$110,000

Down Payment

25%

Rent

$875

Total Return

$65,724

Annualized Return

26.3%

Cap Rate

5.9%

Gross Yield

9.5%

Cash Flow

$9

Appreciation

10.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/24/2017

Lease End

02/28/2022

Lot Size

3,105

HOA

None

Flood Risk

Not Required

  • Get more insight into this market here

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,975

Expenses

-$2,485

Property Taxes

-$1,500

Loan Payments

-$5,980

Net Cash Flow

$9

See more in Financials

Similar Listings