1740 Brown Ave
Memphis, TN 38107
List Price
$99,000
Initial Investment
$32,670Purchase Price
$95,700
Down Payment
25%
Rent
$1,110
Total Return
$56,265
Annualized Return
24.3%
Cap Rate
8.6%
Gross Yield
13.9%
Cash Flow
$2,392
Appreciation
8.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/04/2019
Lease End
07/03/2020
Property Type
Duplex
Lot Size
12,300
HOA
None
Flood Risk
Not Required
- Filter delivery fee included in monthly rent of $10.00
- Duplex - Both units are currently occupied
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,654Expenses
-$3,660Property Taxes
-$1,400Loan Payments
-$5,203Net Cash Flow
$2,392See more in Financials
Similar Listings