1894 Pendleton St
Memphis, TN 38114
List Price
$83,000
Initial Investment
$85,180Purchase Price
$83,000
Down Payment
100%
Rent
$1,058
Total Return
$68,807
Annualized Return
14.1%
Cap Rate
8.6%
Gross Yield
15.3%
Cash Flow
$6,404
Appreciation
8.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Month To Month
Lease Start
04/10/2018
Lease End
M/M
Lot Size
8,929
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,061Expenses
-$3,958Property Taxes
-$1,700Loan Payments
$0Net Cash Flow
$6,404See more in Financials
Similar Listings