275 Flynn Rd
Memphis, TN 38109
List Price
$50,000
Initial Investment
$47,520Purchase Price
$45,000
Down Payment
100%
Rent
$650
Total Return
$38,618
Annualized Return
14.2%
Cap Rate
9.4%
Gross Yield
17.3%
Cash Flow
$3,764
Appreciation
8.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/07/2018
Lease End
02/28/2019
Lot Size
9,900
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$7,410Expenses
-$2,646Property Taxes
-$1,000Loan Payments
$0Net Cash Flow
$3,764See more in Financials
Similar Listings