2845 Castleman St

Memphis, TN 38118
image0

3 bd, 2 ba | 1,631 sqft | Built in 1964

slider image
slider image
slider image
List Price
$104,000

Initial Investment

$27,405

Purchase Price

$98,000

Down Payment

25%

Rent

$945

Total Return

$57,211

Annualized Return

26.0%

Cap Rate

6.6%

Gross Yield

11.6%

Cash Flow

$567

Appreciation

9.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/25/2018

Lease End

03/24/2019

Lot Size

9,750

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,773

Expenses

-$2,978

Property Taxes

-$1,900

Loan Payments

-$5,328

Net Cash Flow

$567

See more in Financials

Similar Listings