2925 Manndale Dr-Memphis-38127, Shelby

2925 Manndale Dr

Memphis, TN 38127

3 bd, 1.5 ba | 1,282 sqft | Built in 1960

List Price

$90,000

Initial Investment

$22,890

Purchase Price

$84,000

Down Payment

25%

Rent

$850

Total Return

$53,812

Annualized Return

28.9%

Cap Rate

7.3%

Gross Yield

12.1%

Cash Flow

$1,097

Appreciation

9.6%

refresh

Reset to Default

Edit Assumptions

Features

Occupancy

Vacant

Lot Size

9,354

HOA

None

Flood Risk

Not Required

MARKETS

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Annual Financial Highlights

Expected Rent

$9,690

Expenses

-$2,726

Property Taxes

-$1,300

Loan Payments

-$4,567

Net Cash Flow

$1,097

See more in Financials

Similar Listings

Business

Explore Properties
Sell Properties
Manage with Stessa
Screen with RentPrep

Institutions

Investor Services
Investment Solutions
Technology

Company

About Us
News & Press
Careers

Contact Us

General Inquiries
(800) 466-4116
support@roofstock.com

Questions?

Privacy Policy
Terms & Conditions
Broker Licenses
©2024 Roofstock, Inc.

#1 ranking based on website traffic from Alexa.com as of 1/30/20. Over $5 billion in transactions since 1/26/16 as of 3/31/22.

Roofstock strives to provide a wide array of services to investors, including services from partners that provide financial services, real estate brokerage and property management services. These partners do not represent all of the available options and Roofstock does not guarantee their services. Some of these partners may compensate Roofstock for customer referrals.