3159 Saint Charles Dr

Memphis, TN 38127
image0

3 bd, 1 ba | 1,050 sqft | Built in 1951

slider image
slider image
slider image
List Price
$100,000

Initial Investment

$26,024

Purchase Price

$95,500

Down Payment

25%

Rent

$920

Total Return

$60,594

Annualized Return

28.6%

Cap Rate

7.2%

Gross Yield

11.6%

Cash Flow

$1,137

Appreciation

9.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

05/01/2022

Lease End

04/30/2023

Lot Size

12,197

HOA

None

Flood Risk

Not Required

  • Get more insight into this market here
  • 3 bedrooms / 1 bath
  • Close to schools, markets, parks and restaurants

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,488

Expenses

-$2,759

Property Taxes

-$1,400

Loan Payments

-$5,192

Net Cash Flow

$1,137

See more in Financials

Similar Listings