3213 Coleman Ave
Memphis, TN 38112
List Price
$83,500
Initial Investment
$21,953Purchase Price
$76,000
Down Payment
25%
Rent
$763
Total Return
$42,978
Annualized Return
25.2%
Cap Rate
7.0%
Gross Yield
12.0%
Cash Flow
$702
Appreciation
9.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
10/01/2016
Lease End
09/30/2017
Property Type
Duplex
Lot Size
5,990
HOA
None
Flood Risk
Not Required
- Duplex - both units are occupied
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,693Expenses
-$2,659Property Taxes
-$1,200Loan Payments
-$4,132Net Cash Flow
$702See more in Financials
Similar Listings