3240 Forest Brook Dr
Memphis, TN 38118
List Price
$85,000
Initial Investment
$82,545Purchase Price
$80,000
Down Payment
100%
Rent
$1,337
Total Return
$79,447
Annualized Return
16.5%
Cap Rate
10.8%
Gross Yield
20.1%
Cash Flow
$7,693
Appreciation
9.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Month To Month
Lease Start
01/01/2012
Lease End
M/M
Property Type
Duplex
Lot Size
10,592
HOA
None
Flood Risk
Not Required
- All units are currently occupied
- Duplex features two 3BD/2BA units
- Easy access to I-240
- Convenient to schools, services, airport, many parks
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,242Expenses
-$5,671Property Taxes
-$1,878Loan Payments
$0Net Cash Flow
$7,693See more in Financials
Similar Listings