3313 Margaretta Rd
Memphis, TN 38128
List Price
$64,000
Initial Investment
$56,635Purchase Price
$55,000
Down Payment
100%
Rent
$695
Total Return
$50,221
Annualized Return
15.1%
Cap Rate
8.7%
Gross Yield
15.2%
Cash Flow
$4,288
Appreciation
9.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
12/05/2017
Lease End
12/05/2018
Lot Size
17,000
HOA
None
Flood Risk
Not Required
- Medium 3 bed 2 bath single family home on 17,000 sqft lot
- High potential for increased rental value
- 3-star neighborhood next to Fulmer Park, Cunningham Community Center and the Memphis Police Department
- Property in above average condition
- Property is currently managed by Roofstock preferred DCC Rentals, LLC
See more in Analysis
Annual Financial Highlights
Expected Rent
$7,923Expenses
-$2,435Property Taxes
-$1,200Loan Payments
$0Net Cash Flow
$4,288See more in Financials
Similar Listings