3328 Benjestown Rd

Memphis, TN 38127
image0

3 bd, 1 ba | 1,038 sqft | Built in 1950

slider image
slider image
slider image
Curb View
List Price
$76,000

Initial Investment

$19,075

Purchase Price

$70,000

Down Payment

25%

Rent

$750

Total Return

$45,876

Annualized Return

29.7%

Cap Rate

7.8%

Gross Yield

12.9%

Cash Flow

$1,109

Appreciation

9.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

04/06/2020

Lease End

05/20/2021

Lot Size

9,410

HOA

None

Flood Risk

Not Required

  • Tenant is month to month
  • Get more insight into this market here

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$8,550

Expenses

-$2,535

Property Taxes

-$1,100

Loan Payments

-$3,806

Net Cash Flow

$1,109

See more in Financials

Similar Listings