3338 Kristy Dr

Memphis, TN 38118
image0

3 bd, 1.5 ba | 1,268 sqft | Built in 1975

slider image
slider image
slider image
Curb View
List Price
$79,000

Initial Investment

$21,528

Purchase Price

$79,000

Down Payment

25%

Rent

$775

Total Return

$46,419

Annualized Return

26.5%

Cap Rate

6.6%

Gross Yield

11.8%

Cash Flow

$408

Appreciation

9.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

06/05/2015

Lease End

09/30/2018

Lot Size

6,900

HOA

None

Flood Risk

Not Required


MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$8,835

Expenses

-$2,547

Property Taxes

-$1,585

Loan Payments

-$4,295

Net Cash Flow

$408

See more in Financials

Similar Listings