344 E Shelby Dr
Memphis, TN 38109
List Price
$75,379
Initial Investment
$19,590Purchase Price
$70,000
Down Payment
25%
Rent
$775
Total Return
$40,919
Annualized Return
26.9%
Cap Rate
7.6%
Gross Yield
13.3%
Cash Flow
$1,002
Appreciation
8.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/14/2017
Lease End
10/31/2018
Lot Size
10,727
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,835Expenses
-$2,628Property Taxes
-$1,400Loan Payments
-$3,806Net Cash Flow
$1,002See more in Financials
Similar Listings