3501 Chowning Rd

Memphis, TN 38135
image0

3 bd, 2 ba | 1,176 sqft | Built in 1989

slider image
slider image
slider image
List Price
$149,600

$9.4K

Initial Investment

$38,880

Purchase Price

$128,500

Down Payment

25%

Rent

$1,277

Total Return

$73,938

Annualized Return

24.9%

Cap Rate

7.1%

Gross Yield

11.9%

Cash Flow

$1,455

Appreciation

9.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lease Up Guarantee

Yes

Lot Size

14,375

HOA

None

Flood Risk

Not Required

  • Vacant property
  • Get more insight into this market here

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,558

Expenses

-$3,917

Property Taxes

-$2,200

Loan Payments

-$6,986

Net Cash Flow

$1,455

See more in Financials

Similar Listings