3527 Shemwell Ave

Memphis, TN 38118
image0

3 bd, 1 ba | 940 sqft | Built in 1973

slider image
slider image
slider image
Curb View
List Price
$62,500

Initial Investment

$17,390

Purchase Price

$62,500

Down Payment

25%

Rent

$650

Total Return

$40,191

Annualized Return

29.0%

Cap Rate

7.8%

Gross Yield

12.5%

Cash Flow

$1,043

Appreciation

9.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

09/01/2019

Lease End

08/31/2020

Lot Size

5,967

HOA

None

Flood Risk

Not Required


MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$7,410

Expenses

-$2,169

Property Taxes

-$800

Loan Payments

-$3,398

Net Cash Flow

$1,043

See more in Financials

Similar Listings