3536 Brantley Rd

Memphis, TN 38109
image0

3 bd, 1 ba | 808 sqft | Built in 1958

slider image
slider image
slider image
Curb View
List Price
$60,000

Initial Investment

$60,935

Purchase Price

$60,000

Down Payment

100%

Rent

$719

Total Return

$51,865

Annualized Return

14.7%

Cap Rate

8.5%

Gross Yield

14.4%

Cash Flow

$4,632

Appreciation

8.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

04/16/2019

Lease End

04/17/2020

Lot Size

6,987

HOA

None

Flood Risk

Not Required

  • Tenant to bring personal refrigerator and stove
  • Current lease through 4/2020
  • Complete interior and exterior remodel
  • Brand new roof with lifetime warranty
  • Near T.O. Fuller State Park, McKeller Lake, school and services

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$8,197

Expenses

-$2,465

Property Taxes

-$1,100

Loan Payments

$0

Net Cash Flow

$4,632

See more in Financials

Similar Listings