3717 Jordan View Dr

Southaven, MS 38671
image0

3 bd, 2 ba | 1,290 sqft | Built in 2016

slider image
slider image
slider image
List Price
$140,000

Initial Investment

$37,001

Purchase Price

$134,000

Down Payment

25%

Rent

$1,220

Total Return

$76,158

Annualized Return

25.3%

Cap Rate

5.9%

Gross Yield

10.9%

Cash Flow

$198

Appreciation

9.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

06/17/2017

Lease End

06/17/2019

Lot Size

6,000

HOA

None

Flood Risk

Not Required

  • 5.8% cap with $7,900 in year one cash flow
  • 2-year tenant, leased through 06/2019
  • 2016 build in premium school district (7,6,7)
  • Professionally managed by HomeRiver - Memphis
  • Filter delivery fee included in monthly rent of $10.00

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,908

Expenses

-$3,325

Property Taxes

-$3,100

Loan Payments

-$7,285

Net Cash Flow

$198

See more in Financials

Similar Listings