3795 Chablis Cv

Memphis, TN 38115
image0

3 bd, 2 ba | 1,466 sqft | Built in 1980

slider image
slider image
slider image
List Price
$170,000

$5K

Initial Investment

$46,325

Purchase Price

$170,000

Down Payment

25%

Rent

$1,109

Total Return

$75,790

Annualized Return

20.4%

Cap Rate

4.5%

Gross Yield

7.8%

Cash Flow

-$2,135

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

03/31/2022

Lease End

03/30/2023

Lot Size

8,624

HOA

None

Flood Risk

Not Required

  • Get more insight into this market here
  • 3 bedrooms / 2 bath home
  • New AC installed
  • Located centrally close to multiple schools, shopping centers and parks

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$12,638

Expenses

-$3,081

Property Taxes

-$2,450

Loan Payments

-$9,242

Net Cash Flow

-$2,135

See more in Financials

Similar Listings