3986 Oak Cliff Rd Memphis, TN 38111
3bd, 1.5ba | 1,500sqft | Built in 1947
Expand
Initial Investment
$84,025
List Price: $82,000
Purchase Price
$82,000
Down Payment
100%
Rent
$725

Total Return
$26,425
Annualized Return
6.2%
Cap Rate
6.0%
Gross Yield
10.6%
Cash Flow
$4,446
Appreciation
1.8%
Features
Occupancy
Occupied
Lease Start
12/26/2014 
Lease End
06/30/2020 
Lot Size
14,984 
HOA
None
Flood Risk
Not Required

Annual Financial Highlight
Expected Rent
$8,265
Expenses
-$2,319
Property Taxes
-$1,500
Loan Payments
$0

Net Cash Flow
$4,446
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no initial tenant placement and monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.

BESbswy