4151 Overton Crossing St
Memphis, TN 38127
List Price
$42,000
Initial Investment
$10,984Purchase Price
$33,500
Down Payment
25%
Rent
$695
Total Return
$28,515
Annualized Return
35.9%
Cap Rate
13.2%
Gross Yield
24.9%
Cash Flow
$2,116
Appreciation
9.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
11/20/2015
Lease End
11/30/2017
Lot Size
11,250
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$7,923Expenses
-$2,986Property Taxes
-$1,000Loan Payments
-$1,821Net Cash Flow
$2,116See more in Financials
Similar Listings