4157 Time St

Memphis, TN 38128
image0

3 bd, 1.5 ba | 1,173 sqft | Built in 1964

slider image
slider image
slider image
3D Tour3D ModelCurb View
List Price
$82,500

Initial Investment

$23,380

Purchase Price

$78,000

Down Payment

25%

Rent

$875

Total Return

$49,572

Annualized Return

27.3%

Cap Rate

7.9%

Gross Yield

13.5%

Cash Flow

$1,293

Appreciation

9.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

6,600

HOA

None

Flood Risk

Not Required


MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,975

Expenses

-$2,941

Property Taxes

-$1,500

Loan Payments

-$4,240

Net Cash Flow

$1,293

See more in Financials

Similar Listings