4176 Sevella Rd

Memphis, TN 38128
image0

3 bd, 1.5 ba | 1,250 sqft | Built in 1966

slider image
slider image
slider image
List Price
$82,000

Initial Investment

$21,851

Purchase Price

$74,500

Down Payment

25%

Rent

$725

Total Return

$44,507

Annualized Return

25.8%

Cap Rate

6.9%

Gross Yield

11.7%

Cash Flow

$610

Appreciation

9.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/08/2019

Lease End

02/28/2021

Lot Size

8,750

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$8,265

Expenses

-$2,405

Property Taxes

-$1,200

Loan Payments

-$4,050

Net Cash Flow

$610

See more in Financials

Similar Listings