4272 Old Allen Rd
Memphis, TN 38128
List Price
$50,000
Initial Investment
$46,176Purchase Price
$45,080
Down Payment
100%
Rent
$650
Total Return
$42,111
Annualized Return
15.5%
Cap Rate
9.1%
Gross Yield
17.3%
Cash Flow
$3,647
Appreciation
9.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/17/2018
Lease End
08/12/2019
Lot Size
8,460
HOA
None
Flood Risk
Not Required
- Brand New Roof as of 9/2018, invoice in document center
- New window AC units installed 8/2018, invoice in document center
See more in Analysis
Annual Financial Highlights
Expected Rent
$7,410Expenses
-$2,563Property Taxes
-$1,200Loan Payments
$0Net Cash Flow
$3,647See more in Financials
Similar Listings