4290 Davidcrest Dr

Memphis, TN 38128
image0

3 bd, 1.5 ba | 1,218 sqft | Built in 1974

slider image
slider image
slider image
List Price
$52,000

Initial Investment

$51,083

Purchase Price

$50,000

Down Payment

100%

Rent

$750

Total Return

$49,524

Annualized Return

16.5%

Cap Rate

10.1%

Gross Yield

18%

Cash Flow

$4,550

Appreciation

9.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

01/09/2019

Lease End

12/31/2019

Lot Size

7,800

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$8,550

Expenses

-$3,000

Property Taxes

-$1,000

Loan Payments

$0

Net Cash Flow

$4,550

See more in Financials

Similar Listings