4478 Sunvalley Dr
Memphis, TN 38109
List Price
$65,000
Initial Investment
$15,844Purchase Price
$57,500
Down Payment
25%
Rent
$795
Total Return
$38,728
Annualized Return
31.7%
Cap Rate
9.4%
Gross Yield
16.6%
Cash Flow
$1,740
Appreciation
8.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
02/05/2018
Lease End
07/31/2018
Lot Size
9,928
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,063Expenses
-$2,997Property Taxes
-$1,200Loan Payments
-$3,126Net Cash Flow
$1,740See more in Financials
Similar Listings