4498 Oakden Cv

Memphis, TN 38125
image0

4 bd, 3 ba | 2,504 sqft | Built in 2012

slider image
slider image
slider image
Curb View
List Price
$280,000

Initial Investment

$74,393

Purchase Price

$273,000

Down Payment

25%

Rent

$1,600

Total Return

$141,930

Annualized Return

22.4%

Cap Rate

3.9%

Gross Yield

7.0%

Cash Flow

-$4,669

Appreciation

10.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/01/2021

Lease End

06/30/2023

Lot Size

15,429

HOA

$8/mo

Flood Risk

Not Required

  • Get more insight into this market here

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,240

Expenses

-$4,268

Property Taxes

-$3,800

Loan Payments

-$14,842

Net Cash Flow

-$4,669

See more in Financials

Similar Listings