45 Penny Ln

Oakland, TN 38060
image0

3 bd, 2 ba | 1,525 sqft | Built in 2004

slider image
slider image
slider image
List Price
$159,700

Initial Investment

$45,143

Purchase Price

$165,000

Down Payment

25%

Rent

$1,195

Total Return

$84,276

Annualized Return

24.1%

Cap Rate

6.3%

Gross Yield

8.7%

Cash Flow

$821

Appreciation

8.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

03/01/2017

Lease End

02/28/2019

Lot Size

8,750

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,623

Expenses

-$3,132

Property Taxes

-$700

Loan Payments

-$8,970

Net Cash Flow

$821

See more in Financials

Similar Listings