4522 Sugar Creek Rd

Memphis, TN 38118
image0

3 bd, 1 ba | 1,010 sqft | Built in 1972

slider image
slider image
slider image
List Price
$59,500

Initial Investment

$59,311

Purchase Price

$57,000

Down Payment

100%

Rent

$650

Total Return

$49,459

Annualized Return

14.4%

Cap Rate

8.2%

Gross Yield

13.7%

Cash Flow

$4,229

Appreciation

9.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/01/2019

Lease End

07/31/2021

Lot Size

6,050

HOA

None

Flood Risk

Not Required

  • August rent has been paid. See ledger in diligence vault

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$7,410

Expenses

-$2,281

Property Taxes

-$900

Loan Payments

$0

Net Cash Flow

$4,229

See more in Financials

Similar Listings