4523 E Mallory Ave

Memphis, TN 38117
image0

3 bd, 1 ba | 1,314 sqft | Built in 1954

slider image
slider image
slider image
List Price
$79,000

Initial Investment

$21,950

Purchase Price

$70,000

Down Payment

25%

Rent

$900

Total Return

$41,882

Annualized Return

25.9%

Cap Rate

8.4%

Gross Yield

15.4%

Cash Flow

$1,494

Appreciation

8.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

11/13/2017

Lease End

10/31/2018

Lot Size

8,200

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,260

Expenses

-$3,261

Property Taxes

-$1,700

Loan Payments

-$3,806

Net Cash Flow

$1,494

See more in Financials

Similar Listings