4562 Hodge Rd-Memphis-38109, Shelby

4562 Hodge Rd

Memphis, TN 38109

4 bd, 1.5 ba | 2,080 sqft | Built in 1958

3D Tour 3D Model

List Price

$84,774

Initial Investment

$21,043

Purchase Price

$75,000

Down Payment

25%

Rent

$964

Total Return

$46,802

Annualized Return

28.8%

Cap Rate

8.5%

Gross Yield

15.4%

Cash Flow

$1,641

Appreciation

8.8%

refresh

Reset to Default

Edit Assumptions

Features

Occupancy

Occupied

Lease Start

01/01/2017

Lease End

11/01/2017

Lot Size

11,200

HOA

None

Flood Risk

Not Required

MARKETS

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Annual Financial Highlights

Expected Rent

$10,990

Expenses

-$3,707

Property Taxes

-$1,564

Loan Payments

-$4,077

Net Cash Flow

$1,641

See more in Financials

Similar Listings

Business

Explore Properties
Sell Properties
Manage with Stessa
Screen with RentPrep

Institutions

Investor Services
Investment Solutions
Technology

Company

About Us
News & Press
Careers

Contact Us

General Inquiries
(800) 466-4116
support@roofstock.com

Questions?

Privacy Policy
Terms & Conditions
Broker Licenses
©2024 Roofstock, Inc.

#1 ranking based on website traffic from Alexa.com as of 1/30/20. Over $5 billion in transactions since 1/26/16 as of 3/31/22.

Roofstock strives to provide a wide array of services to investors, including services from partners that provide financial services, real estate brokerage and property management services. These partners do not represent all of the available options and Roofstock does not guarantee their services. Some of these partners may compensate Roofstock for customer referrals.