4659 Given Ave
Memphis, TN 38122
List Price
$90,000
Initial Investment
$22,235Purchase Price
$80,000
Down Payment
25%
Rent
$900
Total Return
$44,622
Annualized Return
26.3%
Cap Rate
7.6%
Gross Yield
13.5%
Cash Flow
$1,236
Appreciation
8.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
01/01/2019
Lease End
12/31/2019
Lot Size
6,783
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,260Expenses
-$2,975Property Taxes
-$1,700Loan Payments
-$4,349Net Cash Flow
$1,236See more in Financials
Similar Listings