4678 Royal View Dr

Memphis, TN 38128
image0

3 bd, 2 ba | 1,380 sqft | Built in 2006

slider image
slider image
slider image
Curb View
List Price
$109,900

Initial Investment

$30,995

Purchase Price

$112,000

Down Payment

25%

Rent

$1,050

Total Return

$74,349

Annualized Return

29.8%

Cap Rate

7.7%

Gross Yield

11.3%

Cash Flow

$1,968

Appreciation

9.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

05/02/2019

Lease End

04/30/2020

Lot Size

4,715

HOA

None

Flood Risk

Not Required

  • Attractive cap rate
  • Minimal immediate repairs needed
  • Built in 2006
  • Leased thru 4/30/2020

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,970

Expenses

-$3,113

Property Taxes

-$800

Loan Payments

-$6,089

Net Cash Flow

$1,968

See more in Financials

Similar Listings