4686 Royal View Dr Memphis, TN 38128
3bd, 2.5ba | 1,392sqft | Built in 2006
Expand
Initial Investment
$115,767
List Price: $114,000
Purchase Price
$114,000
Down Payment
100%
Rent
$950

Total Return
$40,590
Annualized Return
6.9%
Cap Rate
6.2%
Gross Yield
10.0%
Cash Flow
$6,726
Appreciation
1.8%
Features
Occupancy
Month To Month
Lease Start
08/01/2015 
Lease End
M/M
Lot Size
6,095 
HOA
None
Flood Risk
Not Required
  • Attractive cap rate
  • Minimal immediate repairs needed
  • 2.5-star neighborhood

Annual Financial Highlight
Expected Rent
$10,830
Expenses
-$2,504
Property Taxes
-$1,600
Loan Payments
$0

Net Cash Flow
$6,726
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant properties starting 45 days after the home is rent-ready. Plus you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes properties with more than 2 units (duplex, triplex, fourplexes), commercial properties and Roofstock portfolios.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy