4686 Royal View Dr

Memphis, TN 38128
image0

3 bd, 2.5 ba | 1,392 sqft | Built in 2006

slider image
slider image
slider image
List Price
$111,999

Initial Investment

$27,307

Purchase Price

$100,000

Down Payment

25%

Rent

$950

Total Return

$66,450

Annualized Return

30.0%

Cap Rate

7.7%

Gross Yield

11.4%

Cash Flow

$1,701

Appreciation

9.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Month To Month

Lease Start

08/01/2015

Lease End

M/M

Lot Size

6,095

HOA

None

Flood Risk

Not Required

  • Attractive cap rate
  • Minimal immediate repairs needed
  • 2.5-star neighborhood

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,830

Expenses

-$2,892

Property Taxes

-$800

Loan Payments

-$5,437

Net Cash Flow

$1,701

See more in Financials

Similar Listings