4708 Crestfield Rd Millington, TN 38053
3bd, 2ba | 1,232sqft | Built in 1991
Expand
Initial Investment
$116,256
List Price: $113,500
Purchase Price
$113,500
Down Payment
100%
Rent
$975

Market rent may range from $926 to $1,024


Total Return
$39,975
Annualized Return
6.8%
Cap Rate
6.5%
Gross Yield
10.3%
Cash Flow
$6,803
Appreciation
1.8%
Features
Roofstock Certified
Occupancy
Vacant
Guaranteed Rent
Yes
Lot Size
8,100 
HOA
None
Flood Risk
Not Required
  • Attractive 3 bed/ 2 bathroom with covered front porch
  • Tree-lined streets with open space behind the property

Annual Financial Highlight
Expected Rent
$11,115
Expenses
-$2,712
Property Taxes
-$1,600
Loan Payments
$0

Net Cash Flow
$6,803
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant properties starting 45 days after the home is rent-ready. Plus you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes properties with more than 2 units (duplex, triplex, fourplexes), commercial properties and Roofstock portfolios.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy