4889 Applestone Cv

Memphis, TN 38109
image0

3 bd, 1 ba | 1,299 sqft | Built in 1970

slider image
slider image
slider image
List Price
$45,107

Initial Investment

$45,169

Purchase Price

$44,500

Down Payment

100%

Rent

$650

Total Return

$40,683

Annualized Return

15.5%

Cap Rate

9.6%

Gross Yield

17.5%

Cash Flow

$3,848

Appreciation

8.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

03/30/2016

Lease End

03/31/2019

Lot Size

9,342

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$7,410

Expenses

-$2,662

Property Taxes

-$900

Loan Payments

$0

Net Cash Flow

$3,848

See more in Financials

Similar Listings