4901 Copper Valley Cv

Memphis, TN 38141
image0

3 bd, 2 ba | 1,320 sqft | Built in 1999

slider image
slider image
slider image
Curb View
List Price
$125,900

Initial Investment

$33,947

Purchase Price

$123,000

Down Payment

25%

Rent

$1,025

Total Return

$56,002

Annualized Return

21.9%

Cap Rate

6.2%

Gross Yield

10%

Cash Flow

$300

Appreciation

7.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

01/04/2018

Lease End

01/31/2020

Lot Size

9,072

HOA

None

Flood Risk

Not Required

  • Attractive 3 bed/ 2 bath with 2-car garage
  • <$500 in immediate repairs
  • Section 8 tenant
  • Located in private cul-de-sac, 20 mins to Memphis International Airport

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,685

Expenses

-$2,898

Property Taxes

-$1,800

Loan Payments

-$6,687

Net Cash Flow

$300

See more in Financials

Similar Listings