5301 Adney Gap Cv
Memphis, TN 38134
List Price
$95,000
Initial Investment
$26,950Purchase Price
$92,000
Down Payment
25%
Rent
$1,100
Total Return
$65,950
Annualized Return
30.6%
Cap Rate
8.4%
Gross Yield
14.3%
Cash Flow
$2,064
Appreciation
10.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
07/24/2015
Lease End
07/31/2017
Lot Size
9,512
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,540Expenses
-$3,674Property Taxes
-$1,800Loan Payments
-$5,002Net Cash Flow
$2,064See more in Financials
Similar Listings