5447 Remington Cv
Southaven, MS 38671
List Price
$112,000
Initial Investment
$32,268Purchase Price
$108,000
Down Payment
25%
Rent
$1,100
Total Return
$63,179
Annualized Return
25.2%
Cap Rate
6.9%
Gross Yield
12.2%
Cash Flow
$959
Appreciation
9.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/18/2019
Lease End
02/17/2020
Lot Size
5,800
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,540Expenses
-$3,310Property Taxes
-$2,400Loan Payments
-$5,871Net Cash Flow
$959See more in Financials
Similar Listings