5454 Apple Blossom Dr

Memphis, TN 38115
image0

6 bd, 4 ba | 2,478 sqft | Built in 1973

slider image
slider image
slider image
List Price
$73,096

Initial Investment

$59,273

Purchase Price

$56,500

Down Payment

100%

Rent

$1,300

Total Return

$64,730

Annualized Return

19.2%

Cap Rate

15.3%

Gross Yield

27.6%

Cash Flow

$7,748

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Property Type

Duplex

Lot Size

9,750

HOA

None

Flood Risk

Not Required

  • All units are vacant

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,820

Expenses

-$5,672

Property Taxes

-$1,400

Loan Payments

$0

Net Cash Flow

$7,748

See more in Financials

Similar Listings