5454 Apple Blossom Dr Memphis, TN 38115
6bd, 4ba | 2,478sqft | Built in 1973
Expand
Initial Investment
$76,117
List Price: $73,096
Purchase Price
$73,096
Down Payment
100%
Rent
$1,300

Total Return
$43,171
Annualized Return
11.2%
Cap Rate
12.0%
Gross Yield
21.3%
Cash Flow
$7,877
Appreciation
1.8%
Features
Roofstock Certified
Occupancy
Vacant
Property Type
Duplex
Lot Size
9,750 
HOA
None
Flood Risk
Not Required
  • All units are vacant

Annual Financial Highlight
Expected Rent
$14,820
Expenses
-$5,543
Property Taxes
-$1,400
Loan Payments
$0

Net Cash Flow
$7,877
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.