5507 Scottsdale Ave

Memphis, TN 38115
image0

3 bd, 2 ba | 1,939 sqft | Built in 1970

slider image
slider image
slider image
List Price
$107,000

Initial Investment

$27,025

Purchase Price

$90,000

Down Payment

25%

Rent

$1,015

Total Return

$52,651

Annualized Return

26.1%

Cap Rate

8.0%

Gross Yield

13.5%

Cash Flow

$1,700

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

06/28/2019

Lease End

06/29/2020

Lot Size

10,000

HOA

None

Flood Risk

Not Required

  • An affiliate of Roofstock is the seller of this home
  • Attractive 3-star neighborhood with high cap rate
  • Walking distance to The Links at Fox Meadows golf course
  • Close to Hickory Ridge Mall shopping center
  • Only 6.5 miles to Memphis International Airport

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,571

Expenses

-$3,478

Property Taxes

-$1,500

Loan Payments

-$4,893

Net Cash Flow

$1,700

See more in Financials

Similar Listings